205 Msg Mario A Solis LnLa VillaTX78562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Villa at 205 Msg Mario A Solis Ln, La Villa, TX, 78562 offers a 10% rental yield on a $199,000 purchase with $1,658/mo rent. Total monthly income registers $1,658/mo, and a $974/mo payment leaves $17/mo available for distribution. Annual cash flow reaches $208/yr on $65,969 to close, and return on cash invested stands at 20.22% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 107.28% and total cumulative return in cash at $70,770. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,658/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
7,836 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78562, La Villa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 401 (100%) |
| Owner Occupied HU | 275 (68.6%) |
| Renter Occupied HU | 88 (21.9%) |
| Vacant Housing Units | 38 ( 9.5%) |
| Median Home Value | $80,882 |
| Average Home Value | $120,173 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices