3101 Fir RdEltopiaWA99330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eltopia at 3101 Fir Rd, Eltopia, WA, 99330 earns from $2,517/mo rent with a $2,594/mo payment. Total monthly income totals $2,517/mo. ROI tracks 15.46% on current figures, and rental yield reads 5.7% at a $529,900 purchase. Equity gained on principal adds $3,419/yr, and 5% annual appreciation supports $146,402 over five years. Five-year ROI reaches 78.72% and total cumulative return in cash sums $137,231. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,517/mo property income instead of your personal income.
Manufactured
Built in 1994
4.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99330, Eltopia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 367 (100%) |
| Owner Occupied HU | 221 (60.2%) |
| Renter Occupied HU | 115 (31.3%) |
| Vacant Housing Units | 31 ( 8.4%) |
| Median Home Value | $553,728 |
| Average Home Value | $552,670 |
Housing Distribution
Address Breakdown
Residential
320
Single Family
320
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Chavez • Coldwell Banker Tomlinson
Mls Name: PACMLS
Mls ID: #286146