31003 Highway 28 EBelleMO65013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belle at 31003 Highway 28 E, Belle, MO, 65013 uses $114,368 cash to close to unlock $216/yr annual cash flow and $18/mo monthly cash flow. Total monthly income runs $2,167/mo, and a $1,689/mo payment keeps the spread at $18/mo. Purchase price stands at $345,000, and rental yield measures 7.54% with $2,167/mo rent. Return on cash invested shows 20.1% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 103.9% and total cumulative return in cash records $118,828. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,167/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 1978
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65013, Belle, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,743 (100%) |
| Owner Occupied HU | 1,054 (60.5%) |
| Renter Occupied HU | 383 (22.0%) |
| Vacant Housing Units | 306 (17.6%) |
| Median Home Value | $225,217 |
| Average Home Value | $454,016 |
Housing Distribution
Address Breakdown
Residential
1,015
Single Family
1,000
Multi-Family
15
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices