3100 Willow Ln SEBogue ChittoMS39629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bogue Chitto at 3100 Willow Ln SE, Bogue Chitto, MS, 39629 priced at $135,000 converts $1,080/mo rent into $254/mo cash flow after a $661/mo obligation. Total monthly income equals $1,080/mo, and annual cash flow totals $3,043/yr on $44,753 invested. Return on cash invested prints 26.71% in year one, and rental yield reads 9.6% against a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation compiles into $37,298 by year five. Five-year ROI reaches 139.25% and total cumulative return in cash sums $62,317. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,080/mo property income covering a $661/mo payment, not borrower’s personal income.
Single Family
Built in 2010
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39629, Bogue Chitto, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,003 (100%) |
| Owner Occupied HU | 2,185 (72.8%) |
| Renter Occupied HU | 426 (14.2%) |
| Vacant Housing Units | 392 (13.1%) |
| Median Home Value | $169,302 |
| Average Home Value | $172,249 |
Housing Distribution
Address Breakdown
Residential
2,784
Single Family
2,784
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kit Stovall • Debbie Stovall Realty, LLC
Mls Name: Southwest Mississippi BOR
Mls ID: #144567
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.