Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,564/mo, and a $1,713/mo payment. Purchase price stands at $349,900, and rental yield measures 8.79% with $2,564/mo rent. Return on cash invested shows 15.76% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 83.64% and total cumulative return in cash records $97,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,564/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Condo
Built in 1984
0.98 Acres lot
$N/A/sqft
$476 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2024-10-19 | Listed for sale | $349,900 |
| 2018-10-24 | Sold | N/A |
| 2018-09-29 | Pending sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $4741.70 | -15.34% | $290,360 | N/A |
| 2022-10-21 | $5600.61 | 2.18% | $290,360 | 14.28% |
| 2021-10-21 | $5481.28 | -1.03% | $254,070 | 1.63% |
Listed by: Todd Berther • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20757352
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
