Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 3100 Austin Ave, Waco, TX, 76710 earns $78/mo cash flow from $3,104/mo rent with a $2,083/mo payment. Total monthly income totals $3,104/mo, and annual cash flow totals $934/yr on $141,053 capital. ROI tracks 20.57% on current figures, and rental yield reads 8.75% at a $425,500 purchase. Equity gained on principal adds $2,746/yr, and 5% annual appreciation supports $117,558 over five years. Five-year ROI reaches 107.6% and total cumulative return in cash sums $151,770. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,104/mo property income instead of your personal income.
Single Family
Built in 1932
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2025-06-01 | Listed for sale | $447,500 |
| 2025-05-27 | Contingent | $447,500 |
| 2025-04-11 | Price change | $447,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $4262.65 | -63.81% | $457,705 | -12.87% |
| 2023-10-09 | $11777.15 | 4.92% | $525,320 | 17.81% |
| 2022-10-09 | $11224.88 | 84.07% | $445,910 | 29.67% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
