310 W Russell St, Weatherford, TX, 76086 | $60/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

310 W Russell St, Weatherford, TX, 76086 | $60/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1904 sft

4104 Tennessee Trl, Granbury, TX, 76048

3 Bed
2 Bath
1153 sft

3501 Evergreen Dr, Granbury, TX, 76048

4 Bed
2 Bath
1475 sft

6032 Texas Trl, Granbury, TX, 76048

2 Bed
1 Bath
890 sft

7077 Cherokee Trl, Weatherford, TX, 76087

Nearby investment properties with comparable prices

3 Bed
2 Bath
1191 sft

3005 Elmwood Dr, Granbury, TX, 76048

3 Bed
2 Bath
1191 sft

3001 Elmwood Dr, Granbury, TX, 76048

3 Bed
2 Bath
1191 sft

3425 Evergreen Dr, Granbury, TX, 76048

3 Bed
2 Bath
1121 sft

3003 Elmwood Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Weatherford at 310 W Russell St, Weatherford, TX, 76086 with 5% annual appreciation on a $179,000 basis while $1,333/mo rent supports operations. Total monthly income totals $1,333/mo and a $876/mo payment preserves $60/mo for cash returns. Annual cash flow comes to $723/yr on $59,339 deployed, and return on cash invested reaches 21.13% in year one. Equity gained on principal adds $1,155/yr, and five-year appreciation sums $49,454 alongside rental yield of 8.94%. Five-year ROI measures 110.66% and total cumulative return in cash totals $65,667.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,333/mo property income versus a $876/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover the charm of this inviting older home, offering timeless character and comfortable living in a cozy layout. With 2 bedrooms and 1 bathroom, this property is perfect for first-time buyers, downsizers, or anyone who appreciates classic style. Step inside to find warm and welcoming living area ideal for relaxing or entertaining. The kitchen features plenty of cabinet space and a functional layout, ready for your personal touch or everyday use. Situated on a nice-sized lot, the property includes a peaceful backyard with mature treesperfect for gardening, outdoor gatherings, or simply enjoying quiet evenings. Additional highlights include a covered front porch, convenient parking, and close proximity to local shops, schools, and parks. If youre looking for a home with character, comfort, and potential, this charming 2-bedroom is a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,406 (100%)
Owner Occupied HU	4,571 (48.6%)
Renter Occupied HU	4,211 (44.8%)
Vacant Housing Units	624 ( 6.6%)
Median Home Value	$269,393
Average Home Value	$302,218