221 Shady LnWeatherfordTX76085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weatherford at 221 Shady Ln, Weatherford, TX, 76085 generates $1,257/mo in rent and, after a $773/mo payment, leaves $134/mo in cash flow. Total monthly income is $1,257/mo, and annual cash flow is $1,605/yr on $52,377 invested. Return on cash invested sits at 22.97% in year one, and rental yield is 9.55% on a $158,000 entry. Equity gained on principal adds $1,020/yr, while 5% annual appreciation builds toward $43,652 over five years. Five-year ROI reaches 120.51% and total cumulative return in cash sums $63,118. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,257/mo property income rather than buyer’s personal income.
Manufactured
Built in N/A
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Housing Distribution
Address Breakdown
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nora Parks • Nora Parks Realtors INC
Mls Name: NTREIS
Mls ID: #20990604