310 Brushy Glen DrHoustonTX77073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 310 Brushy Glen Dr, Houston, TX, 77073 priced at $239,700 converts $2,845/mo rent into $1,109/mo cash flow after a $1,173/mo obligation. Total monthly income equals $2,845/mo, and annual cash flow totals $13,304/yr on $79,461 invested. Return on cash invested prints 36.65% in year one, and rental yield reads 14.24% against a $239,700 entry. Equity gained on principal adds $1,547/yr, while 5% annual appreciation compiles into $66,225 by year five. Five-year ROI reaches 194.03% and total cumulative return in cash sums $154,180. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,845/mo property income covering a $1,173/mo payment, not borrower’s personal income.
Single Family
Built in 2005
5,750 sqft lot
$N/A/sqft
$32 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77073, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,781 (100%) |
| Owner Occupied HU | 8,928 (53.2%) |
| Renter Occupied HU | 6,564 (39.1%) |
| Vacant Housing Units | 1,289 ( 7.7%) |
| Median Home Value | $211,779 |
| Average Home Value | $253,934 |
Housing Distribution
Address Breakdown
Residential
14,839
Single Family
11,089
Multi-Family
3,750
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices