Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edison at 31 York Dr APT 4B, Edison, NJ, 08817 uses $55,294 cash to close to unlock $966/yr annual cash flow and $80/mo monthly cash flow. Total monthly income runs $2,183/mo, and a $816/mo payment keeps the spread at $80/mo. Purchase price stands at $166,800, and rental yield measures 15.71% with $2,183/mo rent. Return on cash invested shows 21.66% in year one, and 5% annual appreciation builds toward $46,084 over five years. Five-year ROI reaches 120.64% and total cumulative return in cash records $66,708. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,183/mo property income covering a $816/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
$914 monthly HOA
Neighborhood data shown for ZIP Code: 08817, Edison, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,827 (100%) |
| Owner Occupied HU | 9,145 (51.3%) |
| Renter Occupied HU | 7,817 (43.8%) |
| Vacant Housing Units | 865 ( 4.9%) |
| Median Home Value | $472,544 |
| Average Home Value | $492,607 |
Residential
17,393
Single Family
15,735
Multi-Family
1,658
Businesses
1,358
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | $170,000 |
| 2025-07-21 | Listed for sale | $170,000 |
| 2017-11-09 | Sold | $38,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: HomeServices Property Management
Mls Provider:
Mls ID: #22521646
Disclaimer: Listing information is deemed reliable, but not guaranteed.
