31 Wildwood Ln, Newport, WA, 99156 | 4.3% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1120 sft

151 Northshore Diamond Lake Rd, Newport, WA, 99156

2 Bed
1 Bath
1000 sft

5771 W Massachusetts St, Spirit Lake, ID, 83869

3 Bed
2 Bath
1056 sft

7825 W Radmer Rd, Rathdrum, ID, 83858

3 Bed
2 Bath
1456 sft

372 Rumsey Dr, Newport, WA, 99156

Nearby investment properties with comparable prices

3 Bed
2 Bath
1716 sft

10 W 13th St, Deer Park, WA, 99006

5 Bed
3 Bath
2511 sft

410 N Washington Dr, Deer Park, WA, 99006

3 Bed
2 Bath
2014 sft

1109 N Country Club Dr APT 16, Deer Park, WA, 99006

3 Bed
2 Bath
1200 sft

4922 W Charlies Pl, Rathdrum, ID, 83858

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,323/mo, and a $3,176/mo payment. Purchase price stands at $648,900, and rental yield measures 4.3% with $2,323/mo rent. Return on cash invested shows 11.19% in year one, and 5% annual appreciation builds toward $179,279 over five years. Five-year ROI reaches 55.84% and total cumulative return in cash records $119,212. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,323/mo property income covering a $3,176/mo payment rather than investor’s personal income.

Single Family

Built in 2006

3 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 99156, Newport, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,995 (100%)
Owner Occupied HU	2,913 (58.3%)
Renter Occupied HU	805 (16.1%)
Vacant Housing Units	1,277 (25.6%)
Median Home Value	$471,257
Average Home Value	$500,637