410 N Washington DrDeer ParkWA99006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Deer Park at 410 N Washington Dr, Deer Park, WA, 99006 offers $3,826/mo rent that, after a $2,729/mo payment, leaves $474/mo cash flow. Total monthly income is $3,826/mo, and annual cash flow is $5,694/yr on $183,418 cash. Return on cash invested measures 23.16% in year one, and rental yield stands at 8.24% at a $557,500 entry. Equity gained on principal adds $3,597/yr while 5% annual appreciation compounds into $154,027 by year five. Five-year ROI records 120.04% and total cumulative return in cash reaches $220,176. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,826/mo property income versus a $2,729/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99006, Deer Park, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,984 (100%) |
| Owner Occupied HU | 4,685 (78.3%) |
| Renter Occupied HU | 935 (15.6%) |
| Vacant Housing Units | 364 ( 6.1%) |
| Median Home Value | $479,209 |
| Average Home Value | $516,258 |
Housing Distribution
Address Breakdown
Residential
5,013
Single Family
4,931
Multi-Family
82
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Ehrlich • Coldwell Banker Tomlinson
Mls Name: SMLS
Mls ID: #202610177