31 Stallion LoopBreckenridgeCO80424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Breckenridge at 31 Stallion Loop, Breckenridge, CO, 80424 priced at $730,721 pairs $7,800/mo rent with $3,541/mo cash flow after a $3,577/mo payment. Total monthly income equals $7,800/mo, and annual cash flow comes to $42,492/yr on $240,407 invested. Return on cash invested is 37.74% in year one, and rental yield stands at 12.81% on a $730,721 basis. Equity gained on principal adds $4,715/yr, and 5% annual appreciation accumulates to $201,885 by year five. Five-year ROI measures 197.92% and total cumulative return in cash reaches $475,813. For financing, Ziffy Mortgage’s DSCR program evaluates $7,800/mo property income against a $3,577/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 2023
988.81 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80424, Breckenridge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,852 (100%) |
| Owner Occupied HU | 2,763 (23.3%) |
| Renter Occupied HU | 1,670 (14.1%) |
| Vacant Housing Units | 7,419 (62.6%) |
| Median Home Value | $1,188,279 |
| Average Home Value | $1,239,094 |
Housing Distribution
Address Breakdown
Residential
583
Single Family
583
Multi-Family
0
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Marie Ohly • Omni Real Estate
Mls Name: Altitude Realtors
Mls ID: #S1062538