31 Rothbury CirVictorNY14564
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 31 Rothbury Cir, Victor, NY, 14564 in Victor hard to pass up. The 10.85% gross yield on a $725,600 purchase results in $6,560/mo in rent and $1,715/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.01). Annual cash flow of $20,580, five-year appreciation of $200,470, and $6,683/yr in equity build-up combine for a projected total cumulative return of $387,044.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $1,715 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,560 |
| Total Monthly Debt Service | $4,557 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
1.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14564, Victor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 5,405 (74.5%) |
| Renter Occupied HU | 1,368 (18.9%) |
| Vacant Housing Units | 480 ( 6.6%) |
| Median Home Value | $398,089 |
| Average Home Value | $417,284 |
Housing Distribution
Address Breakdown
Residential
6,921
Single Family
6,014
Multi-Family
907
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
1.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14564, Victor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 5,405 (74.5%) |
| Renter Occupied HU | 1,368 (18.9%) |
| Vacant Housing Units | 480 ( 6.6%) |
| Median Home Value | $398,089 |
| Average Home Value | $417,284 |
Housing Distribution
Address Breakdown
Residential
6,921
Single Family
6,014
Multi-Family
907
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices