31 Rolling Ln, Hamilton, NJ, 08690 | $172/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Rolling Ln, Hamilton, NJ, 08690 | $172/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1387 sft

572 Ridge Ave, Hamilton, NJ, 08610

3 Bed
3 Bath
1786 sft

103 Garrison Ct, Langhorne, PA, 19047

3 Bed
2 Bath
1596 sft

301 Cherry Ln, Bordentown, NJ, 08505

4 Bed
2 Bath
1248 sft

320 Barclay Ave, Morrisville, PA, 19067

Nearby investment properties with comparable prices

2 Bed
3 Bath
1808 sft

3307 Freemans Ln, Holland, PA, 18966

4 Bed
3 Bath
1738 sft

132 Kossuth St, Riverside, NJ, 08075

3 Bed
2 Bath
1400 sft

2 Underwood Ct, Burlington, NJ, 08016

4 Bed
2 Bath
1604 sft

6 Walnut Dr, Burlington, NJ, 08016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hamilton at 31 Rolling Ln, Hamilton, NJ, 08690 generates $3,586/mo in rent and, after a $2,344/mo payment, leaves $172/mo in cash flow. Total monthly income is $3,586/mo, and annual cash flow is $2,067/yr on $158,789 invested. Return on cash invested sits at 21.21% in year one, and rental yield is 8.98% on a $479,000 entry. Equity gained on principal adds $3,091/yr, while 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 111.07% and total cumulative return in cash sums $176,367. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,586/mo property income rather than buyer’s personal income.

Single Family

Built in 1957

5,654 sqft lot

$N/A/sqft

No HOA

More details about the property

COME AND SEE THIS 3 BEDROOM 2 BATH CAPE. WITH AN IN-LAW SUITE IN THE GREAT NEIGHBORHOOD OF ROLLING ACRES. THE MAIN FLOOR CONSIST OF LIVING ROOM, DINNING ROOM, FAMILY ROOM , BATHROOM AND IN-LAW SUITE, THE SECOND FLOOR OFTERS 2 GOOD SIZE ROOMS AND A SECOND BATHROOM. THE FINISHED BASEMENT OFFERS ANOTHER FAMILY ROOM, LAUNDRY ROOM AND 2 EXTRA ROOMS FOR STORAGE. CENTRALLY LOCATED CLOSE TO MAJOR HIGHWAYS, HAMILTON TRAIN STATION, LOCAL SHOPS AND RESTAURANTS. COME AND MAKE THIS YOUR HOME TODAY!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 08690, Trenton, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,739 (100%)
Owner Occupied HU	6,379 (82.4%)
Renter Occupied HU	1,145 (14.8%)
Vacant Housing Units	215 ( 2.8%)
Median Home Value	$415,654
Average Home Value	$449,540