31 Petes SpurPort HadlockWA98339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Hadlock at 31 Petes Spur, Port Hadlock, WA, 98339 priced at $565,000 converts $816/mo rent into after a $2,765/mo obligation. Total monthly income equals $816/mo. Return on cash invested prints 3.41% in year one, and rental yield reads 1.73% against a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation compiles into $156,099 by year five. Five-year ROI reaches 14.09% and total cumulative return in cash sums $26,199. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $816/mo property income covering a $2,765/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98339, Port Hadlock, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,011 (100%) |
| Owner Occupied HU | 1,294 (64.3%) |
| Renter Occupied HU | 541 (26.9%) |
| Vacant Housing Units | 176 ( 8.8%) |
| Median Home Value | $468,927 |
| Average Home Value | $576,258 |
Housing Distribution
Address Breakdown
Residential
1,433
Single Family
1,433
Multi-Family
0
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry L. Smith • RE/MAX FIRST Inc Port Townsend
Mls Name: NWMLS
Mls ID: #2451599