31 Millmont St #1, Roxbury, MA, 02119 | 6.87% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

12 Patricia Rd, Peabody, MA, 01960

3 Bed
1 Bath
1344 sft

33 Gorwin Dr, Medway, MA, 02053

Investment Property+ 1 more

3 Bed
1 Bath
1247 sft

32 Spooner St, North Easton, MA, 02356

3 Bed
2 Bath
1555 sft

26 Short St, South Easton, MA, 02375

Nearby investment properties with comparable prices

3 Bed
2 Bath
1715 sft

13 Putney Cir, Billerica, MA, 01821

3 Bed
2 Bath
1305 sft

28 Whitney St, Watertown, MA, 02472

4 Bed
3 Bath
2136 sft

21 John Turco Dr, Walpole, MA, 02081

2 Bed
2 Bath
1582 sft

30 Coppersmith Way #201, Canton, MA, 02021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roxbury at 31 Millmont St #1, Roxbury, MA, 02119 listed at $807,500 pairs $4,622/mo rent with a $3,952/mo payment. Total monthly income runs $4,622/mo. Return on cash invested measures 16.82% in year one, and rental yield registers 6.87% at a $807,500 basis. Equity gained on principal adds $5,211/yr, and annual property appreciation at 5% supports $223,097 by year five. Five-year ROI tracks 86.8% and total cumulative return in cash totals $230,602. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,622/mo property income relative to a $3,952/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1905

1,775 sqft lot

$N/A/sqft

$250 monthly HOA