31 Garden DriveLitchfieldNH03052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Litchfield at 31 Garden Drive, Litchfield, NH, 03052 earns $877/mo cash flow from $4,564/mo rent with a $2,692/mo payment. Total monthly income totals $4,564/mo, and annual cash flow totals $10,529/yr on $180,950 capital. ROI tracks 25.88% on current figures, and rental yield reads 9.96% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 135.51% and total cumulative return in cash sums $245,206. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,564/mo property income instead of your personal income.
Single Family
Built in 1979
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03052, Litchfield, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,115 (100%) |
| Owner Occupied HU | 2,738 (87.9%) |
| Renter Occupied HU | 338 (10.9%) |
| Vacant Housing Units | 39 ( 1.3%) |
| Median Home Value | $483,524 |
| Average Home Value | $521,497 |
Housing Distribution
Address Breakdown
Residential
3,160
Single Family
3,020
Multi-Family
140
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Shugrue • Silver Key Homes Realty
Mls Name: PrimeMLS
Mls ID: #5071450