Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sequim at 31 Fircrest Drive, Sequim, WA, 98382 offers $2,028/mo rent that, after a $1,150/mo payment, leaves $616/mo cash flow. Total monthly income is $2,028/mo, and annual cash flow is $7,388/yr on $77,869 cash. Return on cash invested measures 29.4% in year one, and rental yield stands at 10.36% at a $234,900 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,899 by year five. Five-year ROI records 153.48% and total cumulative return in cash reaches $119,517. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,028/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98382, Sequim, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,613 (100%) |
| Owner Occupied HU | 12,131 (73.0%) |
| Renter Occupied HU | 3,070 (18.5%) |
| Vacant Housing Units | 1,412 ( 8.5%) |
| Median Home Value | $595,126 |
| Average Home Value | $644,188 |
Residential
15,092
Single Family
14,325
Multi-Family
767
Businesses
1,174
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listed for sale | $234,900 |
| 2022-07-15 | Sold | $200,000 |
| 2022-06-02 | Pending sale | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $1339.30 | 20.87% | $179,187 | 23.98% |
| 2022-10-15 | $1108.01 | 234.61% | $144,531 | 30.43% |
| 2021-10-15 | $331.13 | -64.52% | $110,807 | 9.52% |
Listed by: Carrie Davis • Professional Realty Svcs Belv
Mls Name: NWMLS
Mls Provider:
Mls ID: #2300177
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2024. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2024 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website.
