Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sutton at 31 Douglas Rd, Sutton, MA, 01590 priced at $802,400 converts $4,560/mo rent into after a $3,927/mo obligation. Total monthly income equals $4,560/mo. Return on cash invested prints 17.8% in year one, and rental yield reads 6.82% against a $802,400 entry. Equity gained on principal adds $5,178/yr, while 5% annual appreciation compiles into $221,688 by year five. Five-year ROI reaches 91.65% and total cumulative return in cash sums $241,949. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,560/mo property income covering a $3,927/mo payment, not borrower’s personal income.
Single Family
Built in 1990
12.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01590, Sutton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,641 (100%) |
| Owner Occupied HU | 3,176 (87.2%) |
| Renter Occupied HU | 331 ( 9.1%) |
| Vacant Housing Units | 134 ( 3.7%) |
| Median Home Value | $629,731 |
| Average Home Value | $650,338 |
Residential
3,427
Single Family
3,427
Multi-Family
0
Businesses
271
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
