31 Crimson Ln, Picayune, MS, 39466 | $124/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1233 sft

129 Northwood Dr, Slidell, LA, 70458

1 Bed
1 Bath
406 sft

410 Grover Barrett Rd, Picayune, MS, 39466

3 Bed
2 Bath
1172 sft

2030 Swan St, Slidell, LA, 70460

2 Bed
3 Bath
1171 sft

5042 Highway 604, Pearlington, MS, 39572

Nearby investment properties with comparable prices

3 Bed
2 Bath
1345 sft

34019 Longleaf Ln, Slidell, LA, 70460

3 Bed
2 Bath
1370 sft

104 Stegall Rd, Carriere, MS, 39426

3 Bed
2 Bath
1249 sft

4146 Pearl St, Slidell, LA, 70461

2 Bed
2 Bath
1963 sft

68471 Highway 41 Spur, Pearl River, LA, 70452

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Picayune at 31 Crimson Ln, Picayune, MS, 39466 priced at $220,000 pairs $1,470/mo rent with $124/mo cash flow after a $1,077/mo payment. Total monthly income equals $1,470/mo, and annual cash flow comes to $1,482/yr on $72,930 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 8.02% on a $220,000 basis. Equity gained on principal adds $1,420/yr, and 5% annual appreciation accumulates to $60,782 by year five. Five-year ROI measures 113.68% and total cumulative return in cash reaches $82,907. For financing, Ziffy Mortgage’s DSCR program evaluates $1,470/mo property income against a $1,077/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2006

7,361 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39466, Picayune, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,834 (100%)
Owner Occupied HU	8,574 (66.8%)
Renter Occupied HU	2,995 (23.3%)
Vacant Housing Units	1,265 ( 9.9%)
Median Home Value	$168,711
Average Home Value	$192,717