31 Crest Oak DrStarkvilleMS39759





Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Starkville at 31 Crest Oak Dr, Starkville, MS, 39759 listed at $136,900 pairs $1,086/mo rent with a $670/mo payment to leave $214/mo cash flow. Total monthly income runs $1,086/mo, and annual cash flow reaches $2,562/yr on $45,382 cash to close. Return on cash invested measures 25.55% in year one, and rental yield registers 9.52% at a $136,900 basis. Equity gained on principal adds $883/yr, and annual property appreciation at 5% supports $37,823 by year five. Five-year ROI tracks 133.39% and total cumulative return in cash totals $60,537. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,086/mo property income relative to a $670/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39759, Starkville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,121 (100%) |
| Owner Occupied HU | 10,557 (42.0%) |
| Renter Occupied HU | 10,225 (40.7%) |
| Vacant Housing Units | 4,339 (17.3%) |
| Median Home Value | $272,701 |
| Average Home Value | $296,396 |
Housing Distribution
Address Breakdown
Residential
23,719
Single Family
18,528
Multi-Family
5,191
Businesses
1,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Ethan Hosea • COZY HOSEA HOMES REALTY, LLC
Mls Name: Greater Golden Triangle Realtors
Mls ID: #24-1323
Disclaimer: Copyright Golden Triangle Association of Realtors, Inc. All rights reserved. Information is deemed reliable but not guaranteed.






