Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waverly at 31 Bitter End Ct, Waverly, GA, 31565 at $599,900 posts ROI 15.12% with from $2,891/mo rent. Total monthly income equals $2,891/mo. Return on cash invested measures 15.12% and rental yield reads 5.78% at the current $599,900. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 by year five. Five-year ROI prints 77.14% and total cumulative return in cash totals $152,248. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,891/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31565, Waverly, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,155 (100%) |
| Owner Occupied HU | 827 (71.6%) |
| Renter Occupied HU | 119 (10.3%) |
| Vacant Housing Units | 209 (18.1%) |
| Median Home Value | $342,763 |
| Average Home Value | $368,942 |
Residential
1,112
Single Family
1,092
Multi-Family
20
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Pending sale | $599,900 |
| 2025-08-01 | Sold | $599,900 |
| 2025-05-29 | Price change | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $5601.31 | -4.65% | $245,904 | 21.45% |
| 2023-10-24 | $5874.22 | 2305.50% | $202,480 | 2431.00% |
| 2022-10-24 | $244.20 | 26.12% | $8,000 | N/A |
Listed by: Holly Ponsell • Keller Williams GA Communities
Mls Name: GIAOR
Mls ID: #1653647
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
