








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Crimora at 31 Big Bird Ln, Crimora, VA, 24431 generates $1,865/mo in rent and, after a $1,493/mo payment, leaves $42/mo in cash flow. Total monthly income is $1,865/mo, and annual cash flow is $499/yr on $101,108 invested. Return on cash invested sits at 20.4% in year one, and rental yield is 7.34% on a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 105.22% and total cumulative return in cash sums $106,390. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,865/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24431, Crimora, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,213 (100%) |
| Owner Occupied HU | 982 (81.0%) |
| Renter Occupied HU | 151 (12.4%) |
| Vacant Housing Units | 80 ( 6.6%) |
| Median Home Value | $238,988 |
| Average Home Value | $271,479 |
Residential
1,080
Single Family
1,080
Multi-Family
0
Businesses
39
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: JODY SIPE • AUGUSTA REALTY GROUP
Mls Name: CAAR
Mls ID: #670321