








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Staunton at 6 Woodrow Ave, Staunton, VA, 24401 priced at $250,000 pairs $1,590/mo rent with $95/mo cash flow after a $1,224/mo payment. Total monthly income equals $1,590/mo, and annual cash flow comes to $1,142/yr on $82,875 invested. Return on cash invested is 21.29% in year one, and rental yield stands at 7.63% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 110.01% and total cumulative return in cash reaches $91,174. For financing, Ziffy Mortgage’s DSCR program evaluates $1,590/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 11,292 (60.3%) |
| Renter Occupied HU | 6,126 (32.7%) |
| Vacant Housing Units | 1,320 ( 7.0%) |
| Median Home Value | $308,205 |
| Average Home Value | $398,734 |
Residential
17,642
Single Family
16,213
Multi-Family
1,429
Businesses
1,247
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $250,000 |
| 2014-05-01 | Sold | $107,250 |
| 2013-12-24 | Listed for sale | $108,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $1402.64 | N/A | $157,600 | N/A |
| 2023-04-21 | $1402.64 | 25.08% | $157,600 | 29.30% |
| 2022-04-21 | $1121.39 | N/A | $121,890 | N/A |



Listed by: Beverly Stermer • REAL BROKER LLC
Mls Name: GASAOR
Mls Provider:
Mls ID: #663431
Disclaimer: Copyright Greater Augusta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.