31 Avalon DrDaly CityCA94015
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 31 Avalon Dr, Daly City, CA, 94015 in Daly City fits: $1,359,888, 5.06% gross yield, and a projected 5% annual appreciation rate adding $375,712 in value within five years. Rental yield 5.06%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.94) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $12,525/yr in principal paydown and $375,712 in appreciation project a total return of $343,328.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.1% | 6.2% |
| Monthly Cash Flow | $(2,678) | $1,500 |
City averages based on Daly City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,735 |
| Total Monthly Debt Service | $7,871 |
| DSCR Ratio | 0.73x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1956
3,466 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Housing Distribution
Address Breakdown
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1956
3,466 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Housing Distribution
Address Breakdown
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLSListings Inc
Mls ID: #ML82037522