3098 Layman Trestle RdHarrisonburgVA22802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisonburg at 3098 Layman Trestle Rd, Harrisonburg, VA, 22802 uses $129,252 cash to close to unlock $1,711/yr annual cash flow and $143/mo monthly cash flow. Total monthly income runs $2,473/mo, and a $1,908/mo payment keeps the spread at $143/mo. Purchase price stands at $389,900, and rental yield measures 7.61% with $2,473/mo rent. Return on cash invested shows 21.23% in year one, and 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 109.67% and total cumulative return in cash records $141,757. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,473/mo property income covering a $1,908/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,770 (100%) |
| Owner Occupied HU | 6,055 (51.4%) |
| Renter Occupied HU | 5,094 (43.3%) |
| Vacant Housing Units | 621 ( 5.3%) |
| Median Home Value | $337,373 |
| Average Home Value | $376,202 |
Housing Distribution
Address Breakdown
Residential
11,172
Single Family
10,123
Multi-Family
1,049
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JoAnne Plaster • Funkhouser Real Estate Group
Mls Name: Bright MLS
Mls ID: #VARO2002808