10 Prairie CtBridgewaterVA22812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgewater at 10 Prairie Ct, Bridgewater, VA, 22812 at $332,000 posts ROI 27.22% with $670/mo cash flow from $2,720/mo rent. Total monthly income equals $2,720/mo, and annual cash flow records $8,044/yr on $110,058 to close. Return on cash invested measures 27.22% and rental yield reads 9.83% at the current $332,000. Equity gained on principal adds $2,142/yr, and 5% annual appreciation supports $91,725 by year five. Five-year ROI prints 142.04% and total cumulative return in cash totals $156,327.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,720/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
2,178 sqft lot
$N/A/sqft
$195 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Housing Distribution
Address Breakdown
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brad Cohen • Connexa Real Estate
Mls Name: HRAR
Mls ID: #656667
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.