3092 Tracker Ln, Warrenville, SC, 29851 | $736/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1890 sft

4011 Brown Hurst Rd, Hephzibah, GA, 30815

3 Bed
2 Bath
1934 sft

705 Cool Brook Court, Martinez, GA, 30907

4 Bed
4 Bath
1942 sft

2805 Brickrun Way, Augusta, GA, 30909

3 Bed
2 Bath
1344 sft

217 Toole Plantation Rd, Beech Island, SC, 29842

Nearby investment properties with comparable prices

3 Bed
3 Bath
1560 sft

1608 Winter Street, Augusta, GA, 30904

3 Bed
2 Bath
1944 sft

4372 Roxbury Dr, Evans, GA, 30809

3 Bed
3 Bath
1672 sft

839 Manitou Cir, Aiken, SC, 29801

2 Bed
2 Bath
1350 sft

404 York Ln, Augusta, GA, 30909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Warrenville at 3092 Tracker Ln, Warrenville, SC, 29851 generates $2,384/mo in rent and, after a $1,338/mo payment, leaves $736/mo in cash flow. Total monthly income is $2,384/mo, and annual cash flow is $8,830/yr on $90,632 invested. Return on cash invested sits at 29.65% in year one, and rental yield is 10.46% on a $273,400 entry. Equity gained on principal adds $1,764/yr, while 5% annual appreciation builds toward $75,535 over five years. Five-year ROI reaches 154.87% and total cumulative return in cash sums $140,365. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,384/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

0.52 Acres lot

$N/A/sqft

$250 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29851, Warrenville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,843 (100%)
Owner Occupied HU	3,327 (68.7%)
Renter Occupied HU	990 (20.4%)
Vacant Housing Units	526 (10.9%)
Median Home Value	$170,568
Average Home Value	$235,744