3092 Serenity Ln, Naperville, IL, 60564 | $623/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2500 sft

22W351 Birchwood Dr, Glen Ellyn, IL, 60137

3 Bed
2 Bath
1500 sft

23424 W Winston Ave, Plainfield, IL, 60586

3 Bed
3 Bath
2578 sft

3565 Mulligan Dr, Woodridge, IL, 60517

4 Bed
2 Bath
1445 sft

700 Apollo Dr, Joliet, IL, 60435

Nearby investment properties with comparable prices

4 Bed
3 Bath
2072 sft

535 Alyssa St, Plano, IL, 60545

2 Bed
2 Bath
1549 sft

865 E 22nd St APT 428, Lombard, IL, 60148

4 Bed
2 Bath
2038 sft

405 E Fullerton Ave, Glendale Heights, IL, 60139

2 Bed
2 Bath
1563 sft

1923 Schomer Ct #1923, Aurora, IL, 60505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Naperville at 3092 Serenity Ln, Naperville, IL, 60564 generates $3,670/mo in rent and, after a $1,991/mo payment, leaves $623/mo in cash flow. Total monthly income is $3,670/mo, and annual cash flow is $7,481/yr on $134,854 invested. Return on cash invested sits at 25.46% in year one, and rental yield is 10.83% on a $406,800 entry. Equity gained on principal adds $2,625/yr, while 5% annual appreciation builds toward $112,391 over five years. Five-year ROI reaches 134.3% and total cumulative return in cash sums $181,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,670/mo property income rather than buyer’s personal income.

Townhouse

Built in 1999

N/A lot

$N/A/sqft

$225 monthly HOA