Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 309 N Pecan St, Hamilton, TX, 76531 uses $62,654 cash to close to unlock $23,341/yr annual cash flow and $1,945/mo monthly cash flow. Total monthly income runs $3,289/mo, and a $925/mo payment keeps the spread at $1,945/mo. Purchase price stands at $189,000, and rental yield measures 20.88% with $3,289/mo rent. Return on cash invested shows 57.16% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 303.9% and total cumulative return in cash records $190,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,289/mo property income covering a $925/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2024-03-13 | Listed for sale | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $3127.93 | -21.84% | $179,450 | -13.60% |
| 2022-08-16 | $4002.11 | 28.42% | $207,690 | 43.02% |
| 2021-08-16 | $3116.42 | 12.17% | $145,220 | 12.67% |
Listed by: Kevin Gilmore • Davidson Craig Real Estate
Mls Name: My State MLS
Mls ID: #11258981
