Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mc Gregor at 309 Desert Sky Dr, Mc Gregor, TX, 76657 at $525,000 posts ROI 21.89% with $264/mo cash flow from $4,024/mo rent. Total monthly income equals $4,024/mo, and annual cash flow records $3,163/yr on $172,725 to close. Return on cash invested measures 21.89% and rental yield reads 9.2% at the current $525,000. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 by year five. Five-year ROI prints 114.74% and total cumulative return in cash totals $198,177.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,024/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2016
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $525,000 |
| 2018-11-10 | Sold | N/A |
| 2018-10-18 | Pending sale | $369,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $9035.46 | 9.80% | $514,020 | 7.86% |
| 2023-04-13 | $8229.37 | -7.39% | $476,559 | 10.00% |
| 2022-04-13 | $8886.09 | 0.69% | $433,235 | 10.00% |
Listed by: Alan Cooper • Duck Brothers Real Estate
Mls Name: NTREIS
Mls ID: #20902172
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
