








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hewitt at 1008 Crystal Haven Ct, Hewitt, TX, 76643 uses $155,772 cash to close to unlock $965/yr annual cash flow and $80/mo monthly cash flow. Total monthly income runs $3,422/mo, and a $2,300/mo payment keeps the spread at $80/mo. Purchase price stands at $469,900, and rental yield measures 8.74% with $3,422/mo rent. Return on cash invested shows 20.53% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 107.39% and total cumulative return in cash records $167,282. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,422/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2012
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,247 (100%) |
| Owner Occupied HU | 4,500 (72.0%) |
| Renter Occupied HU | 1,579 (25.3%) |
| Vacant Housing Units | 168 ( 2.7%) |
| Median Home Value | $289,685 |
| Average Home Value | $306,717 |
Residential
6,299
Single Family
5,743
Multi-Family
556
Businesses
518
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listed for sale | $469,900 |
| 2015-05-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-08 | $5264.25 | -10.96% | $451,741 | 10.00% |
| 2023-07-08 | $5911.99 | -9.71% | $410,674 | 10.00% |
| 2022-07-08 | $6547.51 | 2.58% | $373,340 | 10.00% |



Listed by: Jeffery Bird • Keller Williams Realty, Waco
Mls Name: NTREIS
Mls ID: #20992301
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.