309 Ben Swain DrEl PasoTX79915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 309 Ben Swain Dr, El Paso, TX, 79915 earns $1,031/mo cash flow from $2,183/mo rent with a $757/mo payment. Total monthly income totals $2,183/mo, and annual cash flow totals $12,375/yr on $51,283 capital. ROI tracks 44.04% on current figures, and rental yield reads 16.93% at a $154,700 purchase. Equity gained on principal adds $998/yr, and 5% annual appreciation supports $42,741 over five years. Five-year ROI reaches 233.94% and total cumulative return in cash sums $119,970. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,183/mo property income instead of your personal income.
Single Family
Built in 1953
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79915, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,015 (100%) |
| Owner Occupied HU | 7,470 (53.3%) |
| Renter Occupied HU | 5,656 (40.4%) |
| Vacant Housing Units | 889 ( 6.3%) |
| Median Home Value | $141,728 |
| Average Home Value | $207,438 |
Housing Distribution
Address Breakdown
Residential
13,603
Single Family
12,789
Multi-Family
814
Businesses
1,264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices