Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riverside at 3082 Panorama Rd APT C, Riverside, CA, 92506 with 5% annual appreciation on a $379,999 basis while $3,851/mo rent supports operations. Total monthly income totals $3,851/mo and a $1,860/mo payment preserves $1,067/mo for cash returns. Annual cash flow comes to $12,806/yr on $125,970 deployed, and return on cash invested reaches 30.07% in year one. Equity gained on principal adds $2,452/yr, and five-year appreciation sums $104,987 alongside rental yield of 12.16%. Five-year ROI measures 158.88% and total cumulative return in cash totals $200,136.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,851/mo property income versus a $1,860/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1963
N/A lot
$N/A/sqft
$408 monthly HOA
Neighborhood data shown for ZIP Code: 92506, Riverside, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,600 (100%) |
| Owner Occupied HU | 11,872 (71.5%) |
| Renter Occupied HU | 4,269 (25.7%) |
| Vacant Housing Units | 459 ( 2.8%) |
| Median Home Value | $690,577 |
| Average Home Value | $750,322 |
Residential
16,241
Single Family
15,487
Multi-Family
754
Businesses
1,263
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $379,999 |
| 2022-01-26 | Sold | $280,000 |
| 2022-01-07 | Contingent | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | N/A | N/A | $291,312 | 2.00% |
| 2023-08-29 | $3151.86 | 135.04% | $285,600 | 147.18% |
| 2022-08-29 | $1341.00 | 0.24% | $115,541 | 2.00% |
Listed by: Rheuben Hall • eXp Realty of Southern California, Inc.
Mls Name: CRMLS
Mls Provider:
Mls ID: #SW24160424
Disclaimer: The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Based on information from California Regional Multiple Listing Service, Inc. as of 2024-01-24 10:53:37 PST and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
