3081 Little Spur RdSomersetCA95684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Somerset at 3081 Little Spur Rd, Somerset, CA, 95684 earns $2,036/mo cash flow from $4,339/mo rent with a $1,554/mo payment. Total monthly income totals $4,339/mo, and annual cash flow totals $24,430/yr on $105,251 capital. ROI tracks 43.12% on current figures, and rental yield reads 16.4% at a $317,500 purchase. Equity gained on principal adds $2,049/yr, and 5% annual appreciation supports $87,719 over five years. Five-year ROI reaches 228.71% and total cumulative return in cash sums $240,718. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,339/mo property income instead of your personal income.
Single Family
Built in 1979
12.50 Acres lot
$N/A/sqft
$275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95684, Somerset, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,678 (100%) |
| Owner Occupied HU | 1,182 (70.4%) |
| Renter Occupied HU | 206 (12.3%) |
| Vacant Housing Units | 290 (17.3%) |
| Median Home Value | $784,628 |
| Average Home Value | $973,435 |
Housing Distribution
Address Breakdown
Residential
1,139
Single Family
1,138
Multi-Family
1
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A