Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ingleside at 3081 Hackberry Ave, Ingleside, TX, 78362 generates $3,250/mo in rent and, after a $915/mo payment, leaves $1,920/mo in cash flow. Total monthly income is $3,250/mo, and annual cash flow is $23,046/yr on $61,991 invested. Return on cash invested sits at 57.09% in year one, and rental yield is 20.86% on a $187,000 entry. Equity gained on principal adds $1,207/yr, while 5% annual appreciation builds toward $51,665 over five years. Five-year ROI reaches 303.42% and total cumulative return in cash sums $188,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,250/mo property income rather than buyer’s personal income.
Manufactured
Built in 2001
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78362, Ingleside, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,866 (100%) |
| Owner Occupied HU | 2,688 (55.2%) |
| Renter Occupied HU | 1,371 (28.2%) |
| Vacant Housing Units | 807 (16.6%) |
| Median Home Value | $233,230 |
| Average Home Value | $265,187 |
Residential
4,729
Single Family
3,754
Multi-Family
975
Businesses
239
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Pending sale | $187,500 |
| 2025-08-03 | Contingent | $187,500 |
| 2025-07-14 | Listed for sale | $187,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $1218.66 | 13.90% | $114,124 | 10.00% |
| 2023-10-17 | $1069.93 | -29.38% | $103,749 | 10.00% |
| 2022-10-17 | $1514.96 | -28.82% | $94,317 | -14.18% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
