3080W Plan, Alsatian Oaks 60', Castroville, TX, 78009 | $1,272/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3080W Plan, Alsatian Oaks 60', Castroville, TX, 78009 | $1,272/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3203 sft

3203W Plan, Alsatian Oaks 60', Castroville, TX, 78009

4 Bed
3 Bath
3399 sft

3399W Plan, Alsatian Oaks 60', Castroville, TX, 78009

4 Bed
4 Bath
3190 sft

3190W Plan, Alsatian Oaks 50', Castroville, TX, 78009

4 Bed
4 Bath
3094 sft

3094W Plan, Alsatian Oaks 60', Castroville, TX, 78009

Nearby investment properties with comparable prices

3 Bed
2 Bath
1950 sft

4389 HIGHWAY 173, Devine, TX, 78016

3 Bed
2 Bath
3064 sft

870 County Road 761, Devine, TX, 78016

4 Bed
3 Bath
3568 sft

3568W Plan, Alsatian Oaks 60', Castroville, TX, 78009

3 Bed
2 Bath
2000 sft

461 Highway 173 S, Devine, TX, 78016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castroville at 3080W Plan, Alsatian Oaks 60', Castroville, TX, 78009 offers a 10.84% rental yield on a $662,900 purchase with $5,986/mo rent. Total monthly income registers $5,986/mo, and a $3,245/mo payment leaves $1,272/mo available for distribution. Annual cash flow reaches $15,259/yr on $218,094 to close, and return on cash invested stands at 27.06% in year one. Equity gained on principal adds $4,278/yr while 5% annual appreciation supports $183,147 over five years. Portfolio math shows five-year ROI at 142.36% and total cumulative return in cash at $310,484. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,986/mo property income against a $3,245/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Step off the front porch into the extended entryway with a 12-foot rotunda ceiling. Off of the main hallway are two secondary bedrooms which offer full bathrooms and walk-in closets. Adjacent is a private guest suite featuring a full bathroom, walk-in closet and linen closet. As you enter into the vast family room you are greeted by a fireplace and wall of windows. French doors open into the game room which is located off of the dining area. The kitchen hosts an island with built-in seating, ample counterspace, and a walk-in pantry. The primary bedroom offers three large windows. The primary bathroom hosts dual vanities, a garden tub, large glass enclosed shower, and two walk-in closets. Covered backyard patio. The mud room and utility closet are off of the three-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,797 (100%)
Owner Occupied HU	3,081 (81.1%)
Renter Occupied HU	489 (12.9%)
Vacant Housing Units	227 ( 6.0%)
Median Home Value	$350,619
Average Home Value	$392,243