Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 308 Whaley St, Caldwell, TX, 77836 earns $482/mo cash flow from $2,453/mo rent with a $1,357/mo payment. Total monthly income totals $2,453/mo, and annual cash flow totals $5,778/yr on $91,892 capital. ROI tracks 26.2% on current figures, and rental yield reads 10.62% at a $277,200 purchase. Equity gained on principal adds $1,789/yr, and 5% annual appreciation supports $76,585 over five years. Five-year ROI reaches 137.8% and total cumulative return in cash sums $126,630. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,453/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-03-30 | Listing removed | $279,900 |
| 2025-02-24 | Pending sale | $279,900 |
| 2024-12-19 | Price change | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-25 | $582.72 | N/A | $31,584 | -13.88% |
| 2022-06-25 | N/A | N/A | $36,676 | N/A |
Listed by: N/A • N/A
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
