Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 308 W 5th St, Weatherford, TX, 76086 generates $3,188/mo in rent and, after a $1,065/mo payment, leaves $1,641/mo in cash flow. Total monthly income is $3,188/mo, and annual cash flow is $19,690/yr on $72,101 invested. Return on cash invested sits at 47.22% in year one, and rental yield is 17.59% on a $217,500 entry. Equity gained on principal adds $1,403/yr, while 5% annual appreciation builds toward $60,091 over five years. Five-year ROI reaches 250.51% and total cumulative return in cash sums $180,618. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,188/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Price change | $217,500 |
| 2024-07-31 | Listed for sale | $225,000 |
| 2024-07-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $768.36 | 130.94% | $40,000 | 166.67% |
| 2022-08-30 | $332.71 | -1.61% | $15,000 | N/A |
| 2021-08-30 | $338.16 | -6.12% | $15,000 | N/A |
Listed by: Jennifer Ashworth • DIAMOND B REALTY
Mls Name: NTREIS
Mls ID: #20610612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
