3077 Kola StLive OakCA95953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Live Oak at 3077 Kola St, Live Oak, CA, 95953 priced at $430,000 converts $3,355/mo rent into $479/mo cash flow after a $2,105/mo obligation. Total monthly income equals $3,355/mo, and annual cash flow totals $5,751/yr on $142,545 invested. Return on cash invested prints 23.94% in year one, and rental yield reads 9.36% against a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation compiles into $118,801 by year five. Five-year ROI reaches 125.15% and total cumulative return in cash sums $178,395. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,355/mo property income covering a $2,105/mo payment, not borrower’s personal income.
Single Family
Built in 2021
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95953, Live Oak, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,885 (100%) |
| Owner Occupied HU | 2,437 (62.7%) |
| Renter Occupied HU | 1,282 (33.0%) |
| Vacant Housing Units | 166 ( 4.3%) |
| Median Home Value | $401,534 |
| Average Home Value | $450,676 |
Housing Distribution
Address Breakdown
Residential
3,781
Single Family
3,375
Multi-Family
406
Businesses
166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackie Moon • Aztec Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225053799