Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Osceola at 3077 Elk St, Osceola, IA, 50213 priced at $822,433 pairs $1,619/mo rent with after a $4,025/mo payment. Total monthly income equals $1,619/mo. Return on cash invested is 3.55% in year one, and rental yield stands at 2.36% on a $822,433 basis. Equity gained on principal adds $5,307/yr, and 5% annual appreciation accumulates to $227,223 by year five. Five-year ROI measures 15.52% and total cumulative return in cash reaches $41,995. For financing, Ziffy Mortgage’s DSCR program evaluates $1,619/mo property income against a $4,025/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
145 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $423,500 |
| 2024-10-15 | Price change | $398,933 |
| 2024-10-15 | Price change | $822,433 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $920.00 | 7.48% | $65,270 | 24.11% |
| 2022-10-15 | $856.00 | 5.42% | $52,590 | N/A |
| 2021-10-15 | $812.00 | 3.57% | $52,590 | 11.58% |
No similar price properties found nearby.
Listed by: Warren Rush Jr. • Hawkeye Farm Mgmt & Real Estat
Mls Name: Iowa AOR
Mls Provider:
Mls ID: #6320097
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
