3076 Fall Harvest DrZephyrhillsFL33540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at 3076 Fall Harvest Dr, Zephyrhills, FL, 33540 priced at $466,800 converts $3,210/mo rent into $112/mo cash flow after a $2,285/mo obligation. Total monthly income equals $3,210/mo, and annual cash flow totals $1,344/yr on $154,744 invested. Return on cash invested prints 20.78% in year one, and rental yield reads 8.25% against a $466,800 entry. Equity gained on principal adds $3,012/yr, while 5% annual appreciation compiles into $128,968 by year five. Five-year ROI reaches 108.08% and total cumulative return in cash sums $167,244. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,210/mo property income covering a $2,285/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33540, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,355 (100%) |
| Owner Occupied HU | 4,151 (65.3%) |
| Renter Occupied HU | 858 (13.5%) |
| Vacant Housing Units | 1,346 (21.2%) |
| Median Home Value | $261,169 |
| Average Home Value | $272,857 |
Housing Distribution
Address Breakdown
Residential
5,899
Single Family
5,254
Multi-Family
645
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A