30745 State Route 325LangsvilleOH45741
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 30745 State Route 325, Langsville, OH, 45741 in Langsville. Priced at $150,000, it generates $4,801/mo in gross rent and $3,815/mo in net monthly cash flow, a 38.41% yield that comfortably supports the 7.12 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $45,774. Five-year appreciation: $41,442. Equity from principal paydown: $1,382/yr. Total projected cumulative return: $302,636.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 38.4% | 6.2% |
| Monthly Cash Flow | $3,815 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,801 |
| Total Monthly Debt Service | $927 |
| DSCR Ratio | 5.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45741, Langsville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 465 (100%) |
| Owner Occupied HU | 313 (67.3%) |
| Renter Occupied HU | 71 (15.3%) |
| Vacant Housing Units | 81 (17.4%) |
| Median Home Value | $127,744 |
| Average Home Value | $148,083 |
Housing Distribution
Address Breakdown
Residential
364
Single Family
364
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45741, Langsville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 465 (100%) |
| Owner Occupied HU | 313 (67.3%) |
| Renter Occupied HU | 71 (15.3%) |
| Vacant Housing Units | 81 (17.4%) |
| Median Home Value | $127,744 |
| Average Home Value | $148,083 |
Housing Distribution
Address Breakdown
Residential
364
Single Family
364
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices