3074 Mesa TrlFlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagstaff at 3074 Mesa Trl, Flagstaff, AZ, 86005 listed at $370,000 pairs $2,231/mo rent with a $1,811/mo payment to leave $44/mo cash flow. Total monthly income runs $2,231/mo, and annual cash flow reaches $526/yr on $122,655 cash to close. Return on cash invested measures 20.34% in year one, and rental yield registers 7.24% at a $370,000 basis. Equity gained on principal adds $2,388/yr, and annual property appreciation at 5% supports $102,224 by year five. Five-year ROI tracks 104.78% and total cumulative return in cash totals $128,513. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,231/mo property income relative to a $1,811/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1996
9,583 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine D Farr • Coldwell Banker Northland
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200221
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.