5735 White Tail LnFlagstaffAZ86001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagstaff at 5735 White Tail Ln, Flagstaff, AZ, 86001 uses $104,423 cash to close to unlock $6,453/yr annual cash flow and $538/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,542/mo payment keeps the spread at $538/mo. Purchase price stands at $315,000, and rental yield measures 9.14% with $2,400/mo rent. Return on cash invested shows 26.09% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 135.62% and total cumulative return in cash records $141,617. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 1977
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86001, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,498 (100%) |
| Owner Occupied HU | 5,718 (36.9%) |
| Renter Occupied HU | 7,610 (49.1%) |
| Vacant Housing Units | 2,170 (14.0%) |
| Median Home Value | $617,005 |
| Average Home Value | $643,322 |
Housing Distribution
Address Breakdown
Residential
15,233
Single Family
6,309
Multi-Family
8,924
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices