307 Jose Lopez StRio Grande CityTX78582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Grande City at 307 Jose Lopez St, Rio Grande City, TX, 78582 priced at $230,000 pairs $1,672/mo rent with $36/mo cash flow after a $1,126/mo payment. Total monthly income equals $1,672/mo, and annual cash flow comes to $434/yr on $76,245 invested. Return on cash invested is 20.48% in year one, and rental yield stands at 8.72% on a $230,000 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,545 by year five. Five-year ROI measures 107.17% and total cumulative return in cash reaches $81,715. For financing, Ziffy Mortgage’s DSCR program evaluates $1,672/mo property income against a $1,126/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
10,345 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78582, Rio Grande City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,287 (100%) |
| Owner Occupied HU | 10,203 (66.7%) |
| Renter Occupied HU | 3,208 (21.0%) |
| Vacant Housing Units | 1,876 (12.3%) |
| Median Home Value | $120,548 |
| Average Home Value | $158,569 |
Housing Distribution
Address Breakdown
Residential
12,792
Single Family
12,247
Multi-Family
545
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allyza Trevino • Element Realty, Llc
Mls Name: Greater McAllen AOR
Mls ID: #451611
Disclaimer: Listing information is deemed reliable, but not guaranteed.