Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 307 Crestview #7, Horseshoe Bay, TX, 78657 at $375,000 posts ROI 21.61% with $176/mo cash flow from $3,094/mo rent. Total monthly income equals $3,094/mo, and annual cash flow records $2,109/yr on $124,313 to close. Return on cash invested measures 21.61% and rental yield reads 9.9% at the current $375,000. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 by year five. Five-year ROI prints 114.01% and total cumulative return in cash totals $141,735.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,094/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1982
N/A lot
$N/A/sqft
$252 monthly HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2024-03-21 | Listed for sale | $375,000 |
| 2015-04-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $247,407 | 10.00% |
| 2023-02-13 | $859.54 | -39.72% | $224,915 | 10.00% |
| 2022-02-13 | $1425.91 | 3.11% | $204,468 | 10.00% |
Listed by: Heather Cauble • Horseshoe Bay ONE Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #168004
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
