Dakota Plan, Creekfall, Burnet, TX, 78611 | $612/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Dakota Plan, Creekfall, Burnet, TX, 78611 | $612/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3238 sft

150 Wandering Oaks Cir Circle, Burnet, TX, 78611

4 Bed
3 Bath
2442 sft

208 Delaware Springs Blvd, Burnet, TX, 78611

4 Bed
3 Bath
2485 sft

Parker Plan, Delaware Springs, Burnet, TX, 78611

5 Bed
4 Bath
4738 sft

150 Wandering Oak Cir, Burnet, TX, 78611

Nearby investment properties with comparable prices

3 Bed
2 Bath
1699 sft

650 Birch Lane, Cottonwood Shores, TX, 78657

2 Bed
3 Bath
1530 sft

103 Dawn #6, Horseshoe Bay, TX, 78657

Airbnb Potential+ 2 more

2 Bed
2 Bath
1276 sft

109 Dawn No 2, Horseshoe Bay, TX, 78657

Investment Property+ 2 more

3 Bed
2 Bath
1514 sft

853 Cypress Ln, Cottonwood Shores, TX, 78657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burnet at Dakota Plan, Creekfall, Burnet, TX, 78611 with 5% annual appreciation on a $318,990 basis while $2,880/mo rent supports operations. Total monthly income totals $2,880/mo and a $1,561/mo payment preserves $612/mo for cash returns. Annual cash flow comes to $7,343/yr on $105,745 deployed, and return on cash invested reaches 26.85% in year one. Equity gained on principal adds $2,058/yr, and five-year appreciation sums $88,131 alongside rental yield of 10.83%. Five-year ROI measures 141.28% and total cumulative return in cash totals $149,398.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,880/mo property income versus a $1,561/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover the Dakota floorplan at Creekfall, this beautiful single story, 2-car garage home in Burnet, Texas is just what you have been looking for. Inside this beautiful 4-bedroom, 2-bathroom floorplan, you'll find approximately 1,568 square foot home that makes the most of its space. The living area Is an open concept, where your kitchen, living, and dining areas blend seamlessly into a space perfect for everyday living and entertaining. The kitchen features flat panel birch cabinets and granite countertops with decorative tile backsplash. Enjoy the open dining area that is connected to the covered patio for you to enjoy the views of nature from the backyard. The primary bedroom features an attached primary bathroom with a walk-in shower that can be opted for a tub and shower, and a spacious walk-in closet for all your belongings. The secondary bedrooms share a functional bathroom between them, along with spacious closets space for storage. You'll enjoy the smart home technology that is built into every D.R. Horton home. You will always be connected as you control and secure your home through the Qolsys smart panel, through your phone, or even with your voice. There's no reason to wait, come look at the Dakota floorplan today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,970 (100%)
Owner Occupied HU	5,024 (63.0%)
Renter Occupied HU	1,421 (17.8%)
Vacant Housing Units	1,525 (19.1%)
Median Home Value	$359,337
Average Home Value	$468,828