3063 N Heritage StBuckeyeAZ85396








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Buckeye at 3063 N Heritage St, Buckeye, AZ, 85396 offers a 8.86% rental yield on a $574,900 purchase with $4,243/mo rent. Total monthly income registers $4,243/mo, and a $2,814/mo payment leaves $707/mo available for distribution. Annual cash flow reaches $8,478/yr on $189,142 to close, and return on cash invested stands at 24.54% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,834 over five years. Portfolio math shows five-year ROI at 127.61% and total cumulative return in cash at $241,371. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,243/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
0.32 Acres lot
$N/A/sqft
$138 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












